Cost Summary for Project
Notes about this cost summary:
In November 2010 MightyBoyEV was
upgraded to a Li-Ion battery pack please follow this upgrade on this site at
Using MightyBoyEV
Costs given below exclude labour costs, with the exception of some panel restoration and spray painting of the vehicle. I have tried to quote worst case situations within these costings. This project is unusual in the sense that it combines a total vehicle restoration and a vehicle drive conversion. The vast majority of EV conversions do not include a total vehicle restoration. Hence I have divided the cost summary into two sections. The Table 1 provides a cost break down of the EV conversion and Table 2 summarizes the vehicle and vehicle restoration costs. It is worth noting that the Suzuki Mightyboy was a very low cost commercial vehicle and the restoration performed in this project brings the vehicle up to a standard beyond that of the original factory product. Quality undercoating and paint work will provide many more years of life to the Mightyboy. The improvements to the suspension system help make the small vehicle more drivable. The rebuilding of the seats, new interior trim and the sound system upgrade all add to the project. The final result of spending around $8,000 on the restoration will virtually be a new vehicle. In many ways this is over capitalizing but the very things that made the car low cost are the features that make it an attractive EV donor vehicle. The very thin panel work and basic simplicity results in an extremely light car. Given the costs outlined below, it is clear that EV conversions for the most part are only viable if the labour component is kept to a minimum. The gains in using Li-Ion battery technology are clear but costs remain high and designing for the lower end of your requirements in my view is desirable at this stage. However, all design work should be scalable to allow for lower cost cells or alternative technology in the future. This means designing for the best performance motor for your conversion and ensuring all mechanical work is of a high standard. Electrical wiring and associated junction boxes should be designed with upgrading capacity where possible. In the case of this project, stage 1 now uses a 72 volt AGM SLA configuration (please see Battery Dilemma for updates on this) but all cable work, ducting and junction boxes are designed to accommodate a 120 volt system planned for stage 2. Please note some of these components below were purchased when the Australian dollar was very strong against the US dollar - So costs of these items would be significantly high today (February 2009).
Mightyboy EV Conversion Cost
Summary |
||
Table 1 Costs associated with conversion to electric drive |
||
Item |
Description and Vendor |
Cost
(ALL in
Aust$) |
Electric Motor |
Advanced DC Motor ?
Model 203-06-4001 ?from
EV Motors Sydney (local agent) |
$2,300 |
Motor Controller (for Stage 1) |
Alltrax 7240 controller ?
Thunderstruck in USA |
$720 |
Stage 1 Battery Pack | 6 - Power-Sonic 12v -100Ah AGM SLA Batteries (please see Battery Dilemma) | $1,500 |
Battery Pack (including BMS) |
TBA but current stage 1 is
designed for 24 x 90Ah Thundersky Li-Ion cells (3 volts each = total 72
volts or 72 volts x 90Ah = 6.48 Kwh and I design is for 80% DOD) Battery
Box Design will allow for up to a 12.76Kwh battery pack based on current
dimensions. |
Can't afford in Stage 1 of this project |
Battery Management System | BMS to Suit | No needed in Stage 1 of this project |
Battery Charger |
Delta-Q "On-Road-Charger" Charger (QuiQ) |
$840 |
Main Contactor |
Nanfeng ZJW400A Contactor |
$75 |
Main Circuit /Safety Breaker |
Airpax 160V 250A Circuit Breaker (for small to medium power vehicles) Note: These units have a hole in the actuating lever that allows a neat mechanical connection (the old choke cable in many cases) to be used as the emergency “cut-off?switch required by the registration authorities in my home state. Knob on the inside of the vehicle must be visible, red and clearly marked “Emergency Shut-Off?o:p> |
$82.50 |
Gauges and Monitoring Devices |
Cycle Analyst High Voltage/High
Current version ?Thunderstruck in USA Large LCD (Blue) Amp Meter ?200 Amp Shunt with Isolated 13.8 DC to 13.8 DC inverter to float the unit (the main 72 volt battery pack floats ?hence the shunt is NOT connected to chassis earth) |
$300 |
Throttle “Pot Box?o:p> |
Curtis PB6 or equivalent |
$120 |
Isolated DC to DC converter |
72 volt to 12 volt converter to
charge auxiliary battery - required by the registration authorities |
$250 |
Radio |
Replace Radio with “Bluetooth?
equipped Sony BT2500 stereo system including new speakers ?EBay
purchase |
$200 |
Misc New Electrical/Electronic
Components |
Central locking, security system
and reverse sensors! ?EBay purchases
|
$50 |
Material for Battery Box |
Steel and 3mm PVC sheet for
fabrication work |
$100 |
Laser cutting, materials for adaptor plate, materials for engine mounts and motor/gearbox coupler parts | Various Vendors | $200 |
Misc Wire, Connectors and Relays |
In my case
sourced from previous projects but others might like to budget for up to
$400 |
n/c |
Services of Profession Engineer and associated re-registration fees |
Various Services by STUART CROSER, MIEAust CPEng TONKIN CONSULTING 5 Cooke Terrace WAYVILLE SA 5034 T +61 8 8273 3100 F +61 8 8273 3110 E [email protected] W www.tonkin.com.au |
$550 |
|
Total |
$7,287.50 |
Table 2 |
||
Item |
Description and Vendor |
Cost
(ALL
in Aust$) |
Donor Car
- to “re-birth? |
Purchased from
“friend of friend?
*
ICE motor and other unneeded bits
sold to offset initial cost |
$800* |
Spare Body Parts |
Including
a next to new bonnet, bumper bars, all light assemblies, door seals and
interior parts (including a replacement
seat and better dash
assembly)
?from U=Pull-It
wreckers Adelaide |
$300 |
Master Brake
Cylinder Rebuild |
Fitting of
stainless steel liner to master brake cylinder and new hoses ?Glenelg
South Brake Service |
$200 |
CV Joints | EBay Purchase | $200 |
Rebuilding Front
and Back Brakes Assemblies |
Glenelg South
Brake Service |
$450 |
Speedo
Cable/Gearbox Service |
New speedometer
cable and replacement of gearbox seals |
$40 |
Shock Absorbers |
Rebuild front Macpherson Struts using Adjustable Koni 86-2400-Sports Inserts. Replace rear shock absorbers with Pedders model Comfort Gas 8101 |
$400 |
Suspension
Components |
Replace lower
control arms, new ball joints, wheel bearings and misc rubber suspension
parts |
$180 |
Panel Repairs |
Dent removal and
shrinking of distorted panel work |
$920 |
Painting |
Two-Pack paint
products and associated labor costs involved in the preparation work |
$2900 |
Upholstery |
Rebuilding
of Seats, inside trim, carpets and tonneau
cover |
$800 |
Sun Roof |
EBay Purchase |
$180 |
Custom Steering
Wheel and Boss Kit |
The original
steering wheel will be replaced by an after mart ADR approved product
(In South Australia rules allow for up to a reduction of 1?in wheel
diameter). In addition, a suitable ADR approved collapsible
steering wheel boss will be fitted for added safety. |
$150 |
Plating |
Chrome and “Blue?Zinc plating work
(including
all nuts, bolts bracket, latches and fasteners) |
$155 |
Windscreen
upgrade and glass removal/reinstallation |
Windscreens
O’Brien Adelaide |
$200 |
1.6mm
“Propeller?Plate |
Sheet used for
lining Ute box/Battery cover |
$100 |
Consumables |
General ?
cleaning aids, solvents, etch primers etc |
$200 |
|
Total |
$8,175 |
|
Project Grand Total |
$15,462.50 |
Note: As this vehicle will be used as a daily car, a number of duplicate spare service parts have also been purchased, this will ensure the vehicle can easily be kept on the road in case of a component failure. These spares include, main contactor, main circuit breaker, battery charger (this can be used in parallel with the current Delta-Q charger allowing fast re charge times.... very handy) , controller and a spare solid state relay.